Page-1
Rectangle.63
Non-resident parent
Non-resident parent
Ellipse.64
NZ customers
NZ customers
Sheet.4
Sheet.5
Offshore
Offshore
Sheet.6
NZ
NZ
Sheet.7
Sales of final product
Sales of final product
Rectangle.69
NZ manufacturer
NZ manufacturer
Sheet.9
Sheet.10
Sheet.11
100%
100%
Rectangle.73
Inputs
Inputs
Sheet.13